eValuation Data

Software

WACC over the last 12 months

Software Dec 2023 Jan 2024 Feb 2024 Mar 2024 Apr 2024 May 2024 Jun 2024 Jul 2024 Aug 2024 Sep 2024 Oct 2024 Nov 2024 WACC bandwidth WACC average 13,0% 13,0% 13,1% 12,9% 13,1% 13,2% 13,2% 13,1% 13,1% 13,1% 13,2% 12,9%

The WACC takes into account a small firm premium of 3.67% in the cost of equity reflecting a market cap smaller than €500m.

Trading multiples over the last 12 quarters

Software Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 0x 5x 10x 15x 20x 25x 30x EBIT multiple EBITDA multiple
Xavier Suin

Questions?

Xavier Suin

Director
Brussels
Tel.: +32(0)474 75 14 67

Philippe Rasquin

Questions?

Philippe Rasquin

Senior Director
Brussels
Tel.: +32(0)477 61 92 06