eValuation Data

Retail & Consumer Goods

WACC over the last 12 months

Retail & Consumer Goods Apr 2024 May 2024 Jun 2024 Jul 2024 Aug 2024 Sep 2024 Oct 2024 Nov 2024 Dec 2024 Jan 2025 Feb 2025 Mar 2025 WACC bandwidth WACC average 11,2% 11,3% 11,2% 11,0% 10,9% 10,9% 11,0% 10,6% 10,8% 10,9% 10,8% 11,0%

The WACC takes into account a small firm premium of 3.67% in the cost of equity reflecting a market cap smaller than €500m.

Trading multiples over the last 12 quarters

Retail & Consumer Goods Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 0x 3x 6x 9x 12x 15x 18x EBIT multiple EBITDA multiple
Xavier Suin

Questions?

Xavier Suin

Director
Brussels
Tel.: +32(0)474 75 14 67

Philippe Rasquin

Questions?

Philippe Rasquin

Senior Director
Brussels
Tel.: +32(0)477 61 92 06